COST TO REMOVE ASTROTURF SURFACE AND REPLACE WITH GRASS:
September 11, 1992
KISD STADIUM
REMOVE ASTROTURF SURFACE AND REPLACE WITH GRASS
22* side x 475' Long
(160' x 350' Field
Less 40' x 90' x 4 Corners
108,300 S. F. - 14,440 S. F. = 94,000 S. F.
= 10,444 S. Y. (Approximate Area)
Remove Turf and Base Sheet 10,444 S. Y @ $2.00 = $20,888.00
Remove Asphalt 1 1/2" +-: 783 Tons
435 C. Y. Dense @ $20.00 = $ 8,700.00
Remove Base Material 6" +-: 1741 C. Y. Dense @ $ 6.00 = $10,448.00
Remove Subgrade 6" +-: 1741 C. Y. Dense @ $ 6.00 = $10,446.00
SUBTOTAL $50,480.00
+ 20% Cont. $10,096.00
$60,576.00
USE $62,500.00
Drainage for Field
700 L.F. 12" PVC @ $16.50/L.F. $11,550.00
6 connections to Inlets @ $250.00 EA. $ 1,500.00
4MH's & connection to Main @ $2,000.00 /EA $ 8,000.00
17,000 L.F. Drain (6' on center)
(2/3) 4" PVC 11,800 L.F. @ $ 5.00/L. F. $59,000.00
(1/3) 6" PVC 5,800 L. F @ $7.50/L.F. $43,500.00
8" Depth Gravel
2350 C. Y. @ $12.00/C.Y. $28,200.00
Fabric
10,444 S. Y. @ $2.00?S. Y. $20,888.00
Sand/Top Soil/Mulch Mix
2500 C. Y. @ $20.00/C. Y. $50,000.00
Grass/Seed/Fertilize
10,444 S. Y. (2.2 Ac) @$1000.00/AC. $ 2,200.00
SUBTOTAL $224,838.00
Irrigation System to be Constructed:
Basic Line & Valves 1200 L. F. $12,000.00
Hydrants/Heads $ 6,000.00
$242,838.00
+20% Cont. $ 48,567.60
$291,405.60
Credit for sale of turf 10,444 S. Y. @$0.50/SY $ (5,222.00)
$286,183.60
TOTAL $348,683.60
+ Difficulty Factor $ 51,316.40
TOTAL $400,000.00
Engineering/Surveying/Inspection $ 60,000.00
TOTAL COSTS TO REPLACE ASTROTURF SURFACE AND
REPLACE WITH NEW ASTROTURF SURFACE
228' wide x 475' long
(160' x 350' Field)
Less 40' x 90' x 4 corners
108,300 S. F. - 14,440 S. F. = 94,000 S. F.
= 10,444 S. Y. (Approximate Area)
Remove Turf and Base Sheet
and Replace with New Base
Sheet and Carpet 10,444 S. Y. = $600,000.00
Proof Roll Asphaltic Surface
and Spot Repair Soft Areas 1,000 S. Y. @$ 25.00/SY = $25,000.00
Credit for sale of turf 10,444 S. Y. @ $ 0.50/SY = $ (5,222.00)
Engineering/Inspection = $ 30,000.00
TOTAL = $650,000.00